NelworksNelworks
Business

Restaurant ERP

Basic ERP to understand restaurant businesses

Run a minimal restaurant simulator to understand breakeven and profitability with a few key levers.

For more complex simulation, go to Material Requirements Planning.

Restaurant ERP (Minimal Simulator)

Capacity & Demand
Cost Structure
Taxes & Growth
$45,955
Revenue (Month 12)
$8,444
Net Profit (Month 12)
40%
Contribution Margin
$22,500
Breakeven Revenue / Month
36.5
Breakeven Covers / Day
MonthRevenueCOGSLaborFixedEBITDATaxNet
Jan 25$36,960$12,936$9,240$9,000$5,784$578$5,206
Feb 25$37,699$13,195$9,425$9,000$6,080$608$5,472
Mar 25$38,453$13,459$9,613$9,000$6,381$638$5,743
Apr 25$39,222$13,728$9,806$9,000$6,689$669$6,020
May 25$40,007$14,002$10,002$9,000$7,003$700$6,302
Jun 25$40,807$14,282$10,202$9,000$7,323$732$6,590
Jul 25$41,623$14,568$10,406$9,000$7,649$765$6,884
Aug 25$42,455$14,859$10,614$9,000$7,982$798$7,184
Sep 25$43,305$15,157$10,826$9,000$8,322$832$7,490
Oct 25$44,171$15,460$11,043$9,000$8,668$867$7,801
Nov 25$45,054$15,769$11,264$9,000$9,022$902$8,119
Dec 25$45,955$16,084$11,489$9,000$9,382$938$8,444

How to use: Adjust seats, covers, ticket size, and costs. The simulator projects 12 months.

Breakeven: Revenue needed to cover fixed costs after food and labor. Focus on increasing covers, ticket, or improving margins.

Layman’s takeaway: If Net is negative, either raise prices, improve table turns, reduce food/labor %, or lower fixed costs.


Suggested inputs

  • Seats, covers per seat per day, average ticket, days open per month
  • Food cost %, labor cost %, rent, utilities, other fixed
  • Tax rate % on profit, monthly revenue growth %

Outputs (plain English)

  • Revenue, COGS, labor, fixed, EBITDA, tax, net profit for each month
  • Contribution margin and breakeven revenue/month
  • Breakeven covers/day required at current ticket and schedule

Use the sliders above to see how small changes affect breakeven and net profit.